Thursday, May 7, 2026
Call Options
Wednesday, June 20, 2012
And There's More .....
Tuesday, June 5, 2012
Additional Maiden Lane III Sales
Combined with the previous announced CDO sales, the cash from this offering should go a long way towards repaying AIG's $5 billion equity position in Maiden Lane III.
This is entirely consistent with my 26 May posting regarding sources of cash.
Below are the remaining holdings:
Sunday, June 3, 2012
ILFC - The Basics
Financial statements are available on its investor relations web page.
AIG has taken almost $3.5 billion in impairment charges over the last two years (roughly 10% of the book value of the fleet).
Selected Financial Data from 2011 10k:
General observations:
The revenue is reasonably stable.
AIG was too aggressive with respect to depreciation, leading to the impairment charges in 2010 and 2011.
AIG has reduced unsecured debt by almost 50% and total debt by roughly 20%.
There is no compelling reason for AIG to be in this business, and their decision to sell makes sense. The only issues are how soon and how much.
Saturday, May 26, 2012
AIG - Sources of Cash
Strictly from these sources, AIG would be able to buy about a quarter of its shares at $29/share by September 4th of this year using only the $12.6 billion.
My personal guess is that AIG is more likely to buy at least half of the Treasury stake of 1.08 billion shares, with the rest sold in a public offering by early September. This would assume that the financial markets stabilize by then. Under more difficult financial conditions, this process will take longer.
Sources/Assumptions:
1. ML III - See earlier posts.
2. AIA - based on AIG ownership of 18.6%, Market Cap of 300 billion HKD, and an exchange rate of 7.76.
3. ILFC value selected based on book value (7,630,639 @ March 2012)
@
Friday, May 18, 2012
Maiden Lane III - What's Left
Assets currently include High Grade CDO's, Mezzanine CDO's, and a residual collection of debt securities where were primarily acquired as a result of the breakup of CDO's and subsequent distribution of assets.
At March 31:
CDO's $45,590
Misc $ 817
Total $46,407
Subsequently, FRBNY has either sold or is offering for sale a significant number of CDO's.
Excluding those CDO's, at March 31 valuations, the face values were:
Maiden Lane III - 18 May 2012
Bids for the sale of $1.7 billion face value Duke Funding CDO's has been delayed, pending distribution of more information by FRBNY.
However, bids for the sale of $691 million of Putnam CDO's are still due on Tuesday 22 May, 2012.
The Treasury announced the delay as follows:
May 18, 2012If the net sales price on the roughly $4.9 billion of securities sales which have not yet been either announced (TRIAXX) or completed (Duke Funding, Putnam), is in the low 70% range, this should be enough to fully pay down the principal and accrued interest on the FRBNY loan:
The New York Fed decided to postpone its auction of ML III's holdings in the Duke CDO after it became aware that there was additional information concerning the Duke CDO that had not been made available to the bidders. The New York Fed's auction of ML III's positions in the Putnum CDO is proceeding as announced on May 11.
Wednesday, May 16, 2012
Maiden Lane III - Two Weeks Later
At the pace of sales, this could happen closer to July 1, 2012 than the previously estimates discussed in the financial press of the end of the year.
This is important for AIG because Maiden Lane III assets are approximately 14% of AIG's market cap. These sales continue to support the view that their accounting has been conservative, that they are more liquid than thought, and there is potential for modest upward surprises like the current estimate of a $2 billion profit for AIG.
In addition, a full or partial payoff to AIG in the July timeframe could support the Treasury public offering of 400 million shares, with AIG taking 200 million in the next 60 days or so. Another dent in the 'overhang' and another simplification to a description of how the Treasury is making money on this deal and what needs to happen to wrap it up.
Since my prior post, consider the following activity:
1. FRBNY has announced a successful auction of TRIAXX CDO's. Results of the auction of the CDO's with a face value of $2.5 billion may net as much as $2 billion*.
2. FRBNY announced on 11 May, 2012 an auction of 2 CDO's (CUSIP 26441EAL5 and 25441EAA9), with a face value of $1.67 billion, with bids due on 17 May, 2012.
3. FRBNY announced on 11 May, 2012 an auction of 5 CDO's (CUSIP 746860AH9, 746860AK2, 746860AM8, 746860AP1, 746860AR7, and 746860BE5), with a face value of $0.69 billion, with bids due on 22 May, 2012.
The likely cash proceeds from these auctions combined with that of the MAX Commercial Real Estate CDO's is likely to be between $8.5 billion and $9.0 billion.
Maiden Lane III's pro forma balance sheet, assuming a payment of $8.5 billion:
Monday, April 30, 2012
Annals of AIG - Maiden Lane III
Current Status, April 30, 2012
On April 26, 2012, the FRBNY announced the sale of the MAX CDO holding from Maiden Lane III in a competitive bidding process.
The New York Fed announcement included everything BUT the sale proceeds, which will be announced as part of the quarterly report scheduled to be released on July 16, 2012.
However, enough information is known to have a reasonably good idea of what the CDO holdings sold for as well as the status of the Maiden Lane III transactions.
The biggest obstacle is to organize the information in one place. The New York Fed actually does a good job with this, but insist on withholding data in advance of their established reporting scheme.
Structure of the Special Purpose Vehicle:
At inception, AIG put up an equity interest of $5 billion, and the FRBNY loaned $24.3 billion to purchase $29.3 billion in CDO's from AIG. $29.3 billion was the fair value at the time of purchase,
If the CDO's were simply held to maturity, then the loans and interest would be paid off based on the priority of claims (FRBNY senior, AIG junior), and any profits would be split 2/3 to the FRBNY, 1/3 to AIG.
MAX CDO valuation as of 12/31/2011
Commercial Real Estate CDOs :
Face Value Fair Value @ 12/2012
MAX 2007-1 A1 2,096,537 1,162,320
MAX 2008-1 A1 5,403,463 2,995,680
Total 7,500,000 4,158,000
Maiden Lane as of 4/25/2012
Current Status of Maiden Lane III LLC
If we assume that the FRBNY got $5 billion for the MAX Commercial Real Estate CDO's, and assume no change in the Fair Value estimate at April 25th, then:
1. The current outstanding Senior Loan Balance with Accrued Interest will be paid down from $8.701 billion to $3.781 billion.
2. ThePortfolio Holdings at fair value are reduced by $5 billion to $14.805 billion.
3. The coverage ratio of the FRBNY's loan approximately 4.
4. Assuming that the accrued interest owed AIG is $700 million, then the estimated profit is $5.4 billion, to be divided $3.6 billion to the FRBNY and $1.8 billion to AIG.
5. AIG will receive $7.5 billion, which includes their equity interest of $5 billion, $ .7 billion interest, and $1.8 billion profit.
If MAX CDO's sold for more than was assumed in the April 25th estimate, then AIG may split additional profits.
After the April 26th Sale:
The sale of the MAX Commercial Real Estate CDO's has substantially reduced the uncertainty regarding the likelihood of both the FRBNY and AIG fully recovering their contributions to ML III as well as accrued interest.
In addition, the successful sale sets the stage for future sales which may materially speed up the final resolution of ML III.
AIG has stated that they intend to use the proceeds of ML III to repurchase stock from the Treasury as it unwinds its equity interest in AIG. The earlier ML III is fully unwound, the sooner Treasury can divest its equity interest in AIG.
Financial Impact of ML III
At 12/2012, per the AIG 10K (page 47), the total shareholder equity was $104,951. ML III, booked at roughly $7 billion, is a significant component of shareholder equity, as well as any capital ratios using shareholder equity.
Conclusion
Almost all of the pieces of this transaction are publicly known. However, the supporting documentation is scattered. The entirety of the published material lends a sense of the reduced risk remaining regarding ML III as well as the potential for favorable surprises regarding the timing of unwinding this entity.
Sunday, April 24, 2011
David Sokol and Berkshire Internal Controls
JOE Kernan: There's a lot of, there's other employees as well. This brings up, or begs the question to a lot of people about what Berkshire's internal controls are on employee purchases —
.....
SOKOL: I mean, Warren and (Berkshire CFO) Marc Hamburg furnish us a list of stocks that we are restricted on. Any companies that, you know, that apparently Warren or historically Lou Simpson, or now Todd Combs, or whoever, is invested in, ah, that, you know, we can't ever buy or sell without first contacting Mark. This certainly wasn't one of those companies.....
.......
SOKOL: That's right. In fact, I have no authority whatsoever. I couldn't spend a dollar of Berkshire's money buying, buying a security tomorrow.
We are not interested, however, in receiving suggestions about purchases we might make in the general stock market.
Saturday, February 26, 2011
Normalized Earnings - Berkshire Hathaway 2010 Annual Report
Warren Buffett is fantastic at making arcane accounting accessible to an average investor. But it can be hard to go from his big picture analogies to the detailed figures that make up the published financials."To eliminate subjectivity, we therefore use an understated proxy for intrinsic-value – book value – when measuring our performance....Yearly figures, it should be noted, are neither to be ignored nor viewed as all-important. The pace of the earth’s movement around the sun is not synchronized with the time required for either investment ideas or operating decisions to bear fruit."
To demonstrate the value of this metric over intermediate time periods, the report (page 5) includes the exact same data aggregated into rolling 5 year periods. This exhibit is striking in regard to the extent to which the figures stabilize and present a much clearer picture of past performance.
This works particularly well for Berkshire, since it doesn't pay dividends. Book value is the aggregate of the entire financial history of the firms -- and includes all capital gains -- both realized and unrealized. And all the exceptions that are typically excluded from operating earnings.
Later in the report, a discussion of operating earning vs net earnings repeats numerous prior discussions:
"Operating earnings, despite having some shortcomings, are in general a reasonable guide as to how our businesses are doing. Ignore our net income figure, however. Regulations require that we report it to you. But if you find reporters focusing on it, that will speak more to their performance than ours."
Net earnings are a GAAP figure that is meaningful for most businesses, but is severely flawed for a firm with a large investment portfolio and atypical derivative contracts. Operating earnings exclude the change in derivative liabilities as well as realized capital gains and losses.
Since 2006, Berkshire has issued a press release with the non GAAP operating figures reconciled with the GAAP net income figures. They have included this statement (from 2007):
"In our earnings summary, we distinguish between what we call “operating earnings” and investment and derivative gains/losses. Berkshire possesses a huge reservoir (about $35.5 billion on June 30, 2007) of pre-tax unrealized investment gains. The cashing of these in any given quarter (or the realization of losses, for that matter) can materially distort net income figures as well as comparisons between periods. We do not wish investors to mistakenly focus on a bottom-line number affected by large investment gains that do not stem from economic accomplishments during the reporting period and that have no concurrent impact on the intrinsic value of the company. Both trends in our operating businesses and their health are best judged by income before all investment gains or losses."
The only thing missing from this explanation is the implicit assumption that the only additional information is the latest quarter's data. Everything else has already been published and presumably included in valuation of the company. Another way of stating this is that over a single quarter, operating earnings are much more appropriate for a firm like Berkshire than GAAP net income. The quarterly press releases stress this both in quarters where the headline net income figure is higher as well as lower than operating earnings.
Page 33 of this years annual report:


Note that over the 3 year period, the largest items - unrealized capital gains/losses and their tax impact - net to a modest figure. This reflects the market crash in 2008 as well as the stock market recovery in 2009 and 2010.
Net income is clearly a better proxy for earning power (for lack of a better term) than comprehensive income. However, it includes realized capital gains/losses and derivative gains and losses. And also remember that GAAP is designed for all businesses in all industries -- and most businesses don't have any derivatives and have modest capital gains/losses.
Friday, July 2, 2010
BP -- Relief is Two Weeks Away
Since June 17th, when the #1 relief well was drilled to 15,900 feet (measured distance from sea level), the following progress has been made.
1. The 13" casing was set in cement.
2. The remaining distance of less than 2,000 feet has been drilled to within 600 to 800 feet measured distance to the planned intersection point.
3. The distance from the Macondo well has been closed from about 200 feet to about 16 feet.
4. 3 or 4 ranging runs have been completed. A ranging run involves pulling the drill string and attaching a special ranging tool to determine the exact location vis a vis the Macando well.

Remaining tasks include the following:
1. Drill 600 to 700 feet parallel to the Macondo well.
2. Take ranging runs as needed.
3. Stop within 50 feet of the planned intersection and cement the final casing (liner).
4. Intersect the well bore and kill with mud, then cement.
Based on the success of the past two weeks, it is reasonable to expect that the relief well operation will continue to make relative rapid process.
In addition to the relief well, which would end the leakage into the Gulf, the BP subsea containment effort is close to capturing the vast majority of the remaining leakage. The current liminting variable is their ability to process oil brought to the surface.

To that end, BP has all the infrastructure in place to connect the Helix Producer to the kill line from the blowout protector, attached to subsea manifolds and a floating riser, and increase their processing capacity by about 20,000 b/d.
It is likely that this will result in all the oil that can be produced using the current 'top cap' can be processed. If this is done and if the total leakage is less than 45,000 b/d, then the amount of oil leaking into the Gulf will be minimal. In addition, the uncertainty regarding the well float rate will be resolved with a high level of confidence.
According to BP, the only issue regarding implementation of the Helix Producer are high seas from Hurricane Alex. They have said they need 3 days with seas of 3 feet or less (the current waves are in the 6 feet to 8 feet range.
Based on recent history, the BP subsea containment effort has consistently run into delays, so the possibility of problems using experimental technology remains high.
The investment thesis of this is based on the fact that the media is taking an very pessimistic view of the likely outcome of the oil spill. And, there are still risks involved. All the things that have been discussed at length in the popular media could happen. The worst case is not reflected in the current price of the stock.
However, the relatively better outcomes discussed in this post will be discounted sooner rather than later. Take advantage of uncertainty while it is still weighing heavily on this stock with the knowledge that better outcomes are significantly more likely than relatively worse outcomes.
________________________
The primary sources for this are BP and Government press releases. Diagrams modified from BP diagrams. The author has options positions on BP.
Wednesday, September 30, 2009
Off Topic - A good way to Bicycle in the North Chicago Suburbs

It is so simple, I can't believe it took me so long to figure it out.
Monday, September 21, 2009
From the Archives:
May 8, 2009 at 6:12 amI'm not going to address Richard's points in detail. In fact, as critics go, his post was articulate and representative of the better as opposed to the worse [from my perspective] commenters.
So cap vandal, there are so many problems with the putative positives you advance here regarding the stress-less tests that I’m going to pass on the rest of that list. But let’s just review:
No one said that most of the $8T in assets in the banking system are bad. The problem is that the concentration of loss is in the major financials which are holding the rest of the system, the government, and the country hostage to their busted dreams. Your rhetorical attempt to stuff the desperate losses of the Big Few under the skirts of the weary solvent many does you no credit.
Your reference to mortgage backed securities and their supposed absence from the system as a cause for relief is misconceived. This is well known, yes: most of that paper was on-sold. —And then the Big Lost Few turned around and wrote CDS swaps against those securities for face or against the bonds of those securities purchasers for face, so guess where the ‘loss’ on those securities will progressively boomerang back to? Now the bulk of those losses haven’t been realized yet because the tranching structures of those MBSs were designed to absorb the first losses internally and on the small players. Which is exactly why the Big Few are putting us through this whole dismal charade of ’solvent today, my friends’ to raise capital _before those swap losses_ are put to them. Think that THOSE exposures were adequately accounted for in these ‘tests,’ my friend? If so, I’m sure that Citi has a slice of preferred they’d love to sell you cheap. Or even dear (I mean why not, the public gets the bill?).
Then there is the matter of securitized LBO debt you haven’t managed to drag into the discussion, quite a lot of which is left on the sometime ’speculation’ banks (which is what they should be called). Think that those are marked to market, especially when the minders of accounting standards were dragooned into ‘mark and let mark’ practices?
In view of these small further matters, without even going into other relevant Concerns, that $6B at Wells, yes that $75 headline ARE COMPLETELY MEANINGLESS NUMBERS. They are numbers for the media and the rubes, but not meaningful estimates of probable losses. If you added a zero on the right end to that Wells raise we might be talking the real money. If it was indeed large private capital standing on the sidelines about to buy in to the six at Wells, I would tell its deployers, Please don’t: start your own clean major bank with it, and make a killing. Although given all the money floating around from the public put to the Big Few which they aren’t investing in the real economy, I suspect that we will have considerable shadow purchases funneld through the hedges to prop up each others equity, here. No smart money is going to buy into Wells, but others in the same boat have every incentive to take public money and quitely support each others’ capital to make the whole show go on.
The problem we have here, my friend, is that the entire core of the financial system has become an aggregated slime mold of formerly distinct Enrons, bloated 100 times larger.
And your assurance that large private capital would ne-eev-eerrrr invest in the banking system again if they were nationalized is . . . music to my ears, that sounds about right. We need a banking system which serves the country, not a greed parade that hollows it out. Most of those folks: they’re working with Other Peoples Money anyway, not their own. That money will flow to real return, and real returns will return to the banking system to attract them when said banking system is sound. Which it is not and will not be so long as sham shows like this ‘fooled yah’ examination are promoted by a government which still, as of today, refuses to regulate the financial industry in any meaningful fashion. And that outcome, my friend, sucks dynamite.
Tuesday, September 15, 2009
I'm Back....
Tuesday, May 12, 2009
More on Roubini....
Still, it is useful to know whether our estimates are consistent with what has been found by others. Two studies released within the last few weeks essentially bracketed the supervisory estimate. The International Monetary Fund estimated lifetime losses that would imply a loan loss rate for U.S. banking firms of about 8 percent in a stressed scenario. One of the major rating agencies estimated an annual loan loss rate of about 4-3/4 percent in a stress scenario for the next two years. More broadly, our informal survey of the results of a considerable number of private-sector studies and analyst reports published over the past several months generally placed our projected loss rates for key portfolios near the midpoints of the ranges of these independent estimates.
Saturday, May 9, 2009
Major Roubini Goof
The IMF recently estimated that retained earnings (after taxes and dividends) for all US banks – not just these 19 ones – would be only $300 bn total over the 2009-2010 period. The stress tests – instead – assumed much higher retained earnings - $362 bn - for these 19 banks alone for the 2009-2010 period in the more adverse scenario. Since these 19 banks account for about half of US banks assets if one were to use the IMF estimate of net retained earnings for these 19 banks their net retained earnings for 2009-2010 would be $150 bn rather than the $362 bn assumed by the regulators. While the IMF may have been too conservative in its estimates of net retained earnings it appears that regulators may have been too generous to these 19 banks in forecasting their earnings in an adverse scenario.
More on the Stress Test
Friday, May 8, 2009
Berkshire's 1Q Earnings Announcements
Thursday, May 7, 2009
Ten Reasons the Stress Test doesn't SUCK
Traditional banks now provide only 20% of total lending in the economy(approximately $14 trillion of the total credit provided by all financial intermediaries). Right after World War II, that number was almost 60%.We have reps for all the players in the 'shadow' banking system. Investment banks that did securitizations. A credit card firm. Brokerages that underwrite bonds.
At the end of 2008, the 19 BHCs held $1.5 trillion of securities, more than one‐half of which were Treasury, agencies, or sovereign securities, or high‐grade municipal debt, and so are subject to no or limited credit risk. Only about $200 billion was in non‐agency mortgage‐backed securities (MBS) and only a portion of these were recent vintage or were backed by riskier nonprime mortgages.How much hand wringing has there been over this topic when discussing banks? Way too much, it seems. It isn't like there aren't problems, but most of the problem assets aren't owned by banks, and those that are were pretty much written down over the last year and a half. It is a big problem, but one that was sold around the globe. The banks thought they held the best CDO's and they definitely sold stuff that was materially worse then they kept.









